| Initial Franchise Fee | $25,000-$59,500 | Lump Sum | Prior to Execution of Franchise Agreement | The Company |
| Travel and living expenses while attending initial training | $1,000-$2,000 | As Incurred | During Initial Training | Airlines, Hotels, and Restaurants |
| Real Estate | | | | |
| Opening Inventory | $4,000-$6,000 | Lump Sum | Prior to Opening | Suppliers |
| Fixtures and Equipment (including computer equipment) | $58,000-$68,000 | Lump Sum | Prior to Opening | Contractors and/or Suppliers |
| Leasehold Improvements | $75,000-$115,000 | Lump Sum | Prior to Opening | Contractors and/or Suppliers |
| Supplemental Services Fee | $3,000-$5,000 | Lump Sum | Prior to Opening | The Company |
| Professional Fees | $1,000-$5,000 | As Incurred | Prior to Opening | Suppliers |
| Permits and Licenses | $1,000-$3,500 | As Incurred | Prior to Opening | Local and State Agencies |
| Lease Deposit | $0-$10,000 | Lump Sum | Prior to Opening | Landlord |
| Signage | $4,000-$8,000 | Lump Sum | Prior to Opening | Suppliers |
| Miscellaneous Opening Costs | $3,000-$5,000 | As Incurred | As Incurred | Suppliers, Utilities, etc. |
| Insurance | $1,300-$2,500 | Lump Sum | Prior to Opening | Insurance Company |
| Grand Opening Advertising | $30,000 | Lump Sum | Prior to Opening | The Company |
| Additional Funds - 6 months | $40,000-$75,000 | As Incurred | As Needed | Employees, Creditors and/or Suppliers |
| Total | $246,300-$394,500 | | | |
